There have been a great deal of posts about the 2009 and 2010 offseasons, so I figured as a salary cap guy, I'd post the actual #'s for players along with some background.

If a number looks wrong, call me out on it and I'll either explain it or correct it.

NOTE: I put most of the work in for the 2010 stuff (in response to another thread), so if you're looking for explanations, look down a little bit and it should be there.

2009:
Maggette: $9,288,000
Monta: $10,450,000
Beans: $9,900,000
SJax: $7,650,000
Al Harrington: $10,027,875
B-Wright: $2,671,440
Marco: $1,547,640
Randolph: $1,776,240
Hendrix (estimate):$736,420
2009 1st rounder (I used the #12 pick): $1,968,120
2009 2nd rounder: $457,588
Foyle: $600k
Kosta may have some $ due for 2009-2010, but I just don't know

That's $57,073,323 for 11 players, and of course does not include Turiaf/Dooling or anyone else signed this offseason for a multi-year contract.

The cap should be around $62m next season, so that leaves around $14,965,685 under the luxury tax (and about $4.9m under the cap, which is the relevant number since the Warriors have no big pending FA's and thus no Bird rights).

2010:
Maggette is probably getting $8.6 this year to make the contract work, so with 8% raises, he’d be at $10,031,040.

Monta’s probably going to start at around $9.5m (5 years, $58m) with 10% raises. In the third year of that contract (2010-2011), he’d be making $11,495,000. It could be higher, of course.

Beans will probably be around 5 years, $54.9m, which would place his 2010-2011 salary at $10,890,000.

As such, those three combine to make $32,416,040.

Then we have the draft picks (slotted, and when not available, I used the value of the rookie contract from the same draft slot the year before):
Brandan Wright: $3,398,071
Marco Belinelli: $2,380,270
Anthony Randolph: $1,900,200
Richard Hendrix: Restricted Free Agent (typically sign a 2 year deal)
2009 1st rounder (I used the #12 pick): $1,968,120
2009 2nd rounder: $736,420
2010 1st rounder (I used the #14 pick): $1,660,367
2010 2nd rounder: $457,588

That’s $12,557,028 for draft picks.
Total, we’re at $44,917,076.

That doesn’t include a re-signed Hendrix or ANY players signed for that year (including Turiaf, who’d be around $3.8 if it’s frontloaded).

So basically, the Dubs would be at $45 mill with Monta, Beans, Maggette, the Slims, Marco, and the future draft picks.

Beyond that, it’s too much speculation, but keep in mind that there are still at least 5 roster spots to fill with those guys under contract.

Any rec's are greatly appreciated- just trying to spread the actual info instead of speculation.